Development 356,000 367,000 377,000 1,100,000 Office for Ministry Development 440,000 454,000 469,000 1,363,000 Church Deployment Office 493,000 507,000 524,000 1,524,000 General Board of Examining Chaplains 177,000 182,000 188,000 547,000 Liturgy & Music 199,000 198,000 203,000 600,000 Archives 611,000 631,000 657,000 1,899,000 Ecumenical & Interfaith Relations 616,000 628,000 638,000 1,882,000 Canonical Total $7,733,000 $8,336,000 $10,279,000 $26,348,000 Mission: 2001 2002 2003 Triennium Planning and Evaluation 0 0 0 0 Anglican & Global Relations 2,670,000 2,699,000 2,727,000 8,096,000 Overseas Partnerships & Covenants 5,167,000 5,159,000 4,872,000 15,198,000 Congregational Ministries 3,100,000 3,152,000 3,199,000 9,451,000 Peace & Justice Ministries 1,626,000 1,706,000 1,660,000 4,992,000 Ministries With Young People 1,176,000 1,195,000 1,272,000 3,643,000 Ecumenical Appropriations (WCC & NCC) 561,000 566,000 572,000 1,699,000 Media Services 1,801,000 1,801,000 1,828,000 5,430,000 Mission Total $20,231,000 $20,524,000 $20,492,000 $61,247,000
Mission Subsidized by Outside Revenues: 2001 2002 2003 Triennium Refugees/Episcopal Migration Ministries $4,260,000 $4,293,000 $4,359,000 $12,912,000 Episcopal Life 1,921,000 1,990,000 2,113,000 6,024,000 (PBFWR)(Net of Reimbursement) 500,000 500,000 500,000 1,500,000 Subsidized Mission Total $6,681,000 $6,783,000 $6,972,000 $20,436,000
Administrative Support (Formerly Corporate): 2001 2002 2003 Triennium Office of the Assistant to the PB for Administration $459,000 $468,000 $498,000 $1,425,000 Human Resources 1,621,000 1,658,000 1,725,000 5,004,000 Management Information Systems 985,000 1,024,000 1,043,000 3,052,000 Controller’s Office 1,025,000 1,066,000 1,104,000 3,195,000 Treasurer’s Office 1,362,000 1,402,000 1,485,000 4,249,000 Development/ Planned Giving 150,000 150,000 150,000 450,000 Purchasing 412,000 424,000 437,000 1,273,000 Mailing Center 682,000 699,000 715,000 2,096,000 Telecommunications 582,000 614,000 646,000 1,842,000 Building Services 1,868,000 1,920,000 1,972,000 5,760,000 Episcopal Parish Services 278,000 280,000 284,000 842,000 Bookstore 374,000 378,000 382,000 1,134,000 Administrative Support Total $9,798,000 $10,083,000 $10,441,000 $30,322,000
Domestic & Foreign Missionary Society
of the Protestant Episcopal Church
in the United States of America
2001 - 2003 Budget: As adopted July 14, 2000
EXPENSES
Note: “Other Costs”, in the tables which follow, includes staff expenses such as meetings, printing, travel and so on, which cannot be known with great certainty at this time but have been estimated based on past experience. “Expanded Initiatives” represent resources allocated to a department to respond to identified needs. As strategies and tactics become more concrete, specific spending details will be presented to Executive Council.
CANONICAL:
Office of the Presiding Bishop
This Office supports the Presiding Bishop in his variety of administrative and pastoral responsibilities and ministries. This includes working with and supporting the staff in carrying forth General Convention initiatives and policies, supporting the ecumenical initiatives and relationships of the Episcopal Church, and supporting pastoral relationships with the Bishops of this church. This office plans and coordinates the visits of the Presiding Bishop, as well as planning for meetings of the House of Bishops at General Convention and interim and special meetings. The office is responsible for the processes of election and consecration of bishops.
2001 2002 2003 Triennium
Staff Costs $1,017,000 $1,054,000 $1,087,000 $3,158,000 Council of Advice 20,000 20,000 20,000 60,000 Chancellor 40,000 40,000 40,000 120,000 Title IV Contingencies 100,000 100,000 100,000 300,000 Other Costs 378,000 385,000 409,000 1,172,000 Total Office of the Presiding Bishop $1,555,000 $1,599,000 $1,656,000 $4,810,000
House of Bishops
The expenses in this area support the design and implementation of the annual Interim and Special Committee meetings of the House. Additional support is given to the planning group for the spouses meetings, which coincide with the House of Bishops meetings.
2001 2002 2003 Triennium
Special Committee Meetings $75,000 $63,000 $66,000 $204,000 Interim Meetings 120,000 124,000 128,000 372,000 Other Costs 86,000 87,000 87,000 260,000 Total House of Bishops $281,000 $274,000 $281,000 $836,000
House of Deputies
This line item provides support for the expenses of the President of the House of Deputies, who with the Presiding Bishop, appoints members of interim bodies and legislative committees, shares leadership of the Executive Council, serves ex officio as a member of all committees and commissions, represents the Episcopal Church in a variety of Anglican and ecumenical activities, and coordinates planning for the business of the House over which the President presides during the General Convention itself.
Share with your friends: |