ICAEW\DIPLOMA
IN IFRSs Page 12 of
133
Power Group Power is a listed group reporting under IFRS. The group was established when Power purchased an 80% of the ordinary share capital of Shuttle, a listed company, on
1 January 2009 for $7.6 million.
At that date, Shuttle's financial statements showed retained earnings of $4.6 million and a revaluation surplus of $570,000. The fair value of Shuttle's net assets at the date of acquisition was higher than their carrying amount due to the following items
$'000 Contractual customer relationships not recognised in Shuttle's financial statements 200 Excess of market value over the carrying amount of inventories
30 The customer relationships were deemed to have an average remaining useful life of five years at 1 January 2009. The inventories were sold later in that year. Power opted to measure the non-controlling interests in Shuttle at their fair value at the date of the acquisition. The share price of Shuttle on that date was $18.00.
During the current year, on 1 April 2010, Power was able to purchase another 10% of the ordinary share capital of Shuttle from a minority shareholder at a cost of $1.18 million. The statements of financial position of Power and Shuttle as at 31 December 2010 (correctly prepared in accordance with IFRSs) areas follows
Statements of financial position as at 31 December 2010 Power Shuttle ASSETS $'000 $'000 Non-current assets Property, plant &
equipment 20,240 8,720 Cost of investment in Shuttle
8,780
- Intangible assets
3,300 780 32,320 9,500
Current assets 4,900 1,280 37,220 10,780
Equity Share capital ($1 shares)
2,000 500
Retained earnings 25,280 7,680 Revaluation surplus
3,840 840 31,120 9,020
Non-current liabilities 2,000 800
Current liabilities 4,100 960 37,220 10,780 The total comprehensive income of Shuttle for the year ended 31 December 2010 was
$1.8 million of which $0.2 million related to revaluations of property, plant and equipment and the remainder profit or loss. The income and expenses of Shuttle accrued evenly since the date of acquisition. No dividends were paid by Shuttle in 2010.
ICAEW\DIPLOMA IN IFRSs Page
13 of
13Requirements (a) Prepare the consolidated statement of financial
position of the Power Group (as ab bconsolidation schedule) as at 31 December 2010.
(20 marks) Notes
Ignore any deferred tax effect of adjustments. Work to the nearest $1,000. b) Explain and briefly justify the key changes being made to consolidation proposed by ED
10
Consolidated Financial Statements.
(5 marks) (25 marks)