|
GENERAL EMPLOYEE'S PENSION FUND
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTIMATED REVENUES AND OTHER RECEIPTS
|
|
|
Miscellaneous Revenues
|
|
|
|
|
2,500,000
|
|
|
TOTAL ESTIMATED REVENUES AND OTHER RECEIPTS
|
2,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
PROPOSED APPROPRIATIONS
|
|
|
|
General Government
|
|
|
2,500,000
|
|
|
TOTAL PROPOSED APPROPRIATIONS
|
2,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HEALTH INSURANCE FUND
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTIMATED REVENUES AND OTHER RECEIPTS
|
|
|
Charges for Services
|
|
|
|
|
|
4,033,000
|
|
|
Miscellaneous Revenues
|
|
|
|
|
100,000
|
|
|
TOTAL ESTIMATED REVENUES AND OTHER RECEIPTS
|
4,133,000
|
|
|
|
|
|
|
|
|
|
|
|
|
PROPOSED APPROPRIATIONS
|
|
|
|
General Government
|
|
|
|
|
|
3,822,000
|
|
|
Non Expenditures:
|
|
|
|
Reserves- Contributions to Fund Balance
|
311,000
|
|
|
TOTAL PROPOSED APPROPRIATIONS
|
4,133,000
|
|
|
|
|
|
|
|
|
|
|
|
|
WORKERS' COMPENSATION FUND
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTIMATED REVENUES AND OTHER RECEIPTS
|
|
|
Charges for Services
|
|
|
|
|
|
615,321
|
|
|
Miscellaneous Revenues
|
|
|
|
|
10,000
|
|
|
TOTAL ESTIMATED REVENUES AND OTHER RECEIPTS
|
625,321
|
|
|
|
|
|
|
|
|
|
|
|
|
PROPOSED APPROPRIATIONS
|
|
|
|
|
|
|
General Government
|
|
|
|
|
|
625,321
|
|
|
TOTAL PROPOSED APPROPRIATIONS
|
625,321
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DISCRETIONARY SALES TAX FUND
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTIMATED REVENUES AND OTHER RECEIPTS
|
|
Other Taxes
|
|
|
|
|
|
1,500,000
|
|
|
TOTAL ESTIMATED REVENUES AND OTHER RECEIPTS
|
1,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
PROPOSED APPROPRIATIONS
|
|
|
|
Non Expenditures:
|
|
|
|
|
|
|
|
|
Transfers to other Funds
|
|
|
|
|
1,500,000
|
|
|
TOTAL PROPOSED APPROPRIATIONS
|
1,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
POLICE IMPACT FEES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTIMATED REVENUES AND OTHER RECEIPTS
|
|
|
Other Sources
|
|
|
|
|
|
4,790
|
|
|
TOTAL ESTIMATED REVENUES AND OTHER RECEIPTS
|
4,790
|
|
|
|
|
|
|
|
|
|
|
|
|
PROPOSED APPROPRIATIONS
|
|
|
|
Public Safety
|
|
|
|
|
|
4,790
|
|
|
TOTAL PROPOSED APPROPRIATIONS
|
4,790
|
|
|
BUILDING PERMITS FUND
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTIMATED REVENUES AND OTHER RECEIPTS
|
|
|
Licenses & Permits
|
|
|
|
|
|
430,000
|
|
|
Intergovernmental Revenue
|
|
|
|
8,000
|
|
|
Other Sources
|
9,100
|
|
|
TOTAL ESTIMATED REVENUES AND OTHER RECEIPTS
|
447,100
|
|
|
|
|
|
|
|
|
|
|
|
|
PROPOSED APPROPRIATIONS
|
|
|
|
Public Safety
|
|
|
|
|
|
403,162
|
|
|
Non Expenditures:
|
|
|
|
|
|
|
|
|
Reserves- Contributions to Fund Balance
|
43,938
|
|
|
TOTAL PROPOSED APPROPRIATIONS
|
447,100
|
|
|
|
|
|
|
|
|
|
|
|
|
POLICE FORFEITURE FUND
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTIMATED REVENUES AND OTHER RECEIPTS
|
|
|
Fund Balance Appropriated
|
|
|
75,700
|
|
|
TOTAL ESTIMATED REVENUES AND OTHER RECEIPTS
|
75,700
|
|
|
|
|
|
|
|
|
|
|
|
|
PROPOSED APPROPRIATIONS
|
|
|
|
Public Safety
|
|
|
|
|
75,700
|
|
|
TOTAL PROPOSED APPROPRIATIONS
|
75,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
POLICE EDUCATION RECEIPTS FUND
|
|
|
|
|
|
|
|
|
|
|
|
ESTIMATED REVENUES AND OTHER RECEIPTS
|
|
|
|
Fund Balance Appropriated
|
10,350
|
|
|
TOTAL ESTIMATED REVENUES AND OTHER RECEIPTS
|
10,350
|
|
|
|
|
|
|
|
|
|
|
PROPOSED APPROPRIATIONS
|
|
|
|
Public Safety
|
|
|
|
|
10,350
|
|
|
TOTAL PROPOSED APPROPRIATIONS
|
10,350
|
|
|
|
|
|
|
|
|
|
|
KRISTEN STREET FUND
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTIMATED REVENUES AND OTHER RECEIPTS
|
|
|
Other Financing Sources:
|
|
|
|
|
|
|
Transfers from other Funds
|
|
|
240,400
|
|
|
TOTAL ESTIMATED REVENUES AND OTHER RECEIPTS
|
240,400
|
|
|
|
|
|
|
|
|
|
|
|
|
PROPOSED APPROPRIATIONS
|
|
|
|
Economic Environment
|
|
52,000
|
|
|
Non Expenditures:
|
|
|
|
|
Debt Service
|
|
188,400
|
|
|
|
|
|
|
|
|
|
240,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALL FUNDS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTIMATED REVENUES AND OTHER RECEIPTS
|
|
|
Ad Valorem Taxes
|
|
|
|
|
|
5,887,294
|
|
|
Other Taxes
|
|
|
|
|
|
7,060,046
|
|
|
Licenses and Permits
|
|
|
|
|
555,600
|
|
|
Intergovernmental Revenue
|
|
|
|
|
5,185,204
|
|
|
Charges for Services
|
|
|
|
|
|
105,227,814
|
|
|
Fines and Forfeits
|
|
|
|
|
|
159,500
|
|
|
Miscellaneous Revenues
|
|
|
|
|
6,624,767
|
|
|
Other Sources
|
|
|
|
|
|
4,161,429
|
|
|
Total Estimated Revenues
|
|
|
|
|
134,861,654
|
|
|
Other Financing Sources:
|
|
|
|
|
|
|
|
Reallocated Debt Proceeds
|
|
|
|
|
300,000
|
|
|
Fund Balance Appropriated
|
732,886
|
|
|
Transfers from other Funds
|
11,367,761
|
|
|
TOTAL ESTIMATED REVENUES AND OTHER RECEIPTS
|
147,262,301
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROPOSED APPROPRIATIONS
|
|
|
|
General Government
|
|
|
|
|
|
9,406,947
|
|
|
Public Safety
|
|
|
|
|
|
13,813,236
|
|
|
Physical Environment
|
|
|
|
|
89,806,721
|
|
|
Transportation
|
|
|
|
|
|
4,740,286
|
|
|
Economic Environment
|
|
|
|
|
704,053
|
|
|
Human Services
|
|
|
|
|
|
20,000
|
|
|
Culture/Recreation
|
|
|
|
|
|
4,394,865
|
|
|
Other Uses
|
|
|
|
|
|
|
405,125
|
|
|
Non Expenditures:
|
|
|
|
|
|
|
|
|
Transfers to other Funds
|
|
|
|
|
11,367,933
|
|
|
Debt Service
|
|
|
|
|
|
9,730,523
|
|
|
Reserves- Contributions to Fund Balance
|
1,790,072
|
|
|
Reserves- Contributions to Retained Earnings
|
1,082,540
|
|
|
TOTAL PROPOSED APPROPRIATIONS
|
147,262,301
|
|
|
SECTION II.
|
|
|
|
|
|
|
|
|
This ordinance shall become effective October 1, 2009.
|
|
PASSED AND ADOPTED at a regular meeting of the City Commission of the City of Leesburg, Florida held the _28th_____ day of September 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mayor
|
|
|
|
ATTEST:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
City Clerk
|
|
|
|
|
|
|
|
|
09/28/09
5B. AGENDA MEMORANDUM
MEETING DATE: September 28, 2009
FROM: Bill Wiley, AICP, Community Development Director
SUBJECT: Ordinance for rezoning for Diamond C Transport, Inc/ Judith Bjorn, from City M-1 (Industrial) to City SPUD (Small Planned Unit Development)
PROJECT: A trucking company with a diesel truck repair shop
Staff Recommendation:
The Planning staff and Planning Commission recommend approval of the proposed rezoning for the subject property from City M-1 (Industrial) to City SPUD (Small Planned Unit Development).
Analysis:
The project site is approximately four acres. The property is generally located on the south side of W. Main Street, just west of S. Nursery Road as shown on the attached General Location Map. The present zoning for this property is City M-1 (Industrial). The current use of the property is a trucking company. The proposed use is a trucking company with a diesel truck repair shop. The surrounding zoning designations are County C-1 (Neighborhood Commercial), County R-6 (Urban Residential District), and City M-1 (Industrial) & City R-1 (Low Density Residential). The surrounding Future Land Use Map designation is Low Density. The existing Land Use designation for the subject property is City General Commercial.
The proposed zoning district of City SPUD (Small Planned Unit Development) is compatible with the adjacent and nearby properties in the area and with the existing future land use designation of City General Commercial.
The existing land uses surrounding the property are single family residential, commercial/industrial, retention pond and undeveloped property.
Development of the property requires City utilities.
By a vote of 7 to 0 on July 23, 2009, the Planning Commission voted to recommend approval.
Options:
1. Approve the proposed rezoning to City SPUD (Small Planned Unit Development) thereby allowing consistent zoning and development standards for this area.
2. Other such action as the Commission may deem appropriate.
Fiscal Impact:
There is a positive fiscal impact to the City through the development of this vacant site.
Share with your friends: |