City commission meeting commission chambers, city hall monday, september



Download 1.19 Mb.
Page13/18
Date18.10.2016
Size1.19 Mb.
#1012
1   ...   10   11   12   13   14   15   16   17   18




 

FIRE PENSION FUND

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ESTIMATED REVENUES AND OTHER RECEIPTS

 

 

Other Taxes

 

 

 

 

 

110,449

 

 

Miscellaneous Revenues

 

 

 

 

1,232,634

 

 

TOTAL ESTIMATED REVENUES AND OTHER RECEIPTS

1,343,083

 

 

 

 

 

 

 

 

 

 

 

 

PROPOSED APPROPRIATIONS

 

 

 

General Government

 

 

 

 

 

798,000

 

 

Non Expenditures:

 

 

 

 

 

 

 

 

  Reserves- Contributions to Fund Balance

545,083

 

 

TOTAL PROPOSED APPROPRIATIONS

1,343,083

 

 

 

 

 

 

 

 

 

 

 




 

GENERAL EMPLOYEE'S PENSION FUND

 

 

 

 

 

 

 

 

 

 

 

 

 

ESTIMATED REVENUES AND OTHER RECEIPTS

 

 

Miscellaneous Revenues

 

 

 

 

2,500,000

 

 

TOTAL ESTIMATED REVENUES AND OTHER RECEIPTS

2,500,000

 

 

 

 

 

 

 

 

 

 

 

 

PROPOSED APPROPRIATIONS

 

 

 

General Government

 

 

2,500,000

 

 

TOTAL PROPOSED APPROPRIATIONS

2,500,000

 

 

 

 

 

 

 

 

 

 

 

















































 

HEALTH INSURANCE FUND

 

 

 

 

 

 

 

 

 

 

 

 

 

ESTIMATED REVENUES AND OTHER RECEIPTS

 

 

Charges for Services

 

 

 

 

 

4,033,000

 

 

Miscellaneous Revenues

 

 

 

 

100,000

 

 

TOTAL ESTIMATED REVENUES AND OTHER RECEIPTS

4,133,000

 

 

 

 

 

 

 

 

 

 

 

 

PROPOSED APPROPRIATIONS

 

 

 

General Government

 

 

 

 

 

3,822,000

 




Non Expenditures:










Reserves- Contributions to Fund Balance

311,000




 

TOTAL PROPOSED APPROPRIATIONS

4,133,000

 

 

 

 

 

 

 

 

 

 

 

 

WORKERS' COMPENSATION FUND

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ESTIMATED REVENUES AND OTHER RECEIPTS

 

 

Charges for Services

 

 

 

 

 

615,321

 




Miscellaneous Revenues













10,000




 

TOTAL ESTIMATED REVENUES AND OTHER RECEIPTS

625,321

 

 

 

 

 

 

 

 

 

 

 

 

PROPOSED APPROPRIATIONS

 

 

 

 

 

 

General Government

 

 

 

 

 

625,321

 

 

TOTAL PROPOSED APPROPRIATIONS

625,321

 



























































































 

 

 

 

 

 

 

 

 

 





































 

DISCRETIONARY SALES TAX FUND

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ESTIMATED REVENUES AND OTHER RECEIPTS

 

Other Taxes

 

 

 

 

 

1,500,000

 

 

TOTAL ESTIMATED REVENUES AND OTHER RECEIPTS

1,500,000

 

 

 

 

 

 

 

 

 

 

 

 

PROPOSED APPROPRIATIONS

 

 

 

Non Expenditures:

 

 

 

 

 

 

 

 

     Transfers to other Funds

 

 

 

 

1,500,000

 

 

TOTAL PROPOSED APPROPRIATIONS

1,500,000

 

 

 

 

 

 

 

 

 

 

 

 

POLICE IMPACT FEES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ESTIMATED REVENUES AND OTHER RECEIPTS

 

 

Other Sources

 

 

 

 

 

4,790

 

 

TOTAL ESTIMATED REVENUES AND OTHER RECEIPTS

4,790

 

 

 

 

 

 

 

 

 

 

 

 

PROPOSED APPROPRIATIONS

 

 

 

Public Safety

 

 

 

 

 

4,790

 

 

TOTAL PROPOSED APPROPRIATIONS

4,790

 



 

BUILDING PERMITS FUND

 

 

 

 

 

 

 

 

 

 

 

 

 

ESTIMATED REVENUES AND OTHER RECEIPTS

 




Licenses & Permits
















430,000







Intergovernmental Revenue










8,000




 

Other Sources

9,100

 

 

TOTAL ESTIMATED REVENUES AND OTHER RECEIPTS

447,100

 

 

 

 

 

 

 

 

 

 

 

 

PROPOSED APPROPRIATIONS

 

 

 

Public Safety

 

 

 

 

 

403,162

 

 

Non Expenditures:

 

 

 

 

 

 

 

 

  Reserves- Contributions to Fund Balance

43,938

 

 

TOTAL PROPOSED APPROPRIATIONS

447,100

 

 

 

 

 

 

 

 

 

 

 

 

POLICE FORFEITURE FUND

 

 

 

 

 

 

 

 

 

 

 

 

 

ESTIMATED REVENUES AND OTHER RECEIPTS

 

 

Fund Balance Appropriated

 

 

75,700

 

 

TOTAL ESTIMATED REVENUES AND OTHER RECEIPTS

75,700

 

 

 

 

 

 

 

 

 

 

 

 

PROPOSED APPROPRIATIONS

 

 

 

Public Safety

 

 

 

 

75,700

 

 

TOTAL PROPOSED APPROPRIATIONS

75,700

 

 

 

 

 

 

 

 

 

 

 




















































POLICE EDUCATION RECEIPTS FUND


































ESTIMATED REVENUES AND OTHER RECEIPTS










Fund Balance Appropriated

10,350







TOTAL ESTIMATED REVENUES AND OTHER RECEIPTS

10,350































PROPOSED APPROPRIATIONS










Public Safety













10,350




 

TOTAL PROPOSED APPROPRIATIONS

10,350

 

























 

KRISTEN STREET FUND

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ESTIMATED REVENUES AND OTHER RECEIPTS

 




Other Financing Sources:
















 

Transfers from other Funds

 

 

240,400

 

 

TOTAL ESTIMATED REVENUES AND OTHER RECEIPTS

240,400

 

 

 

 

 

 

 

 

 

 

 

 

PROPOSED APPROPRIATIONS

 

 




Economic Environment




52,000







Non Expenditures:










 

Debt Service

 

188,400

 

 

 

 

 

 

 

 

 

240,400

 


























































































































































































































































 

ALL FUNDS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ESTIMATED REVENUES AND OTHER RECEIPTS

 

 

Ad Valorem Taxes

 

 

 

 

 

5,887,294

 

 

Other Taxes

 

 

 

 

 

7,060,046

 

 

Licenses and Permits

 

 

 

 

555,600

 

 

Intergovernmental Revenue

 

 

 

 

5,185,204

 

 

Charges for Services

 

 

 

 

 

105,227,814

 

 

Fines and Forfeits

 

 

 

 

 

159,500

 

 

Miscellaneous Revenues

 

 

 

 

6,624,767

 

 

Other Sources

 

 

 

 

 

4,161,429

 

 

     Total Estimated Revenues

 

 

 

 

134,861,654

 

 

Other Financing Sources:

 

 

 

 

 

 




Reallocated Debt Proceeds













300,000







Fund Balance Appropriated

732,886




 

     Transfers from other Funds

11,367,761

 

 

TOTAL ESTIMATED REVENUES AND OTHER RECEIPTS

147,262,301

 



















































































































































































































 

PROPOSED APPROPRIATIONS

 

 

 

General Government

 

 

 

 

 

9,406,947

 

 

Public Safety

 

 

 

 

 

13,813,236

 

 

Physical Environment

 

 

 

 

89,806,721

 

 

Transportation

 

 

 

 

 

4,740,286

 

 

Economic Environment

 

 

 

 

704,053

 

 

Human Services

 

 

 

 

 

20,000

 

 

Culture/Recreation

 

 

 

 

 

4,394,865

 

 

Other Uses

 

 

 

 

 

 

405,125

 

 

Non Expenditures:

 

 

 

 

 

 

 

 

     Transfers to other Funds

 

 

 

 

11,367,933

 

 

     Debt Service

 

 

 

 

 

9,730,523

 

 

     Reserves- Contributions to Fund Balance

1,790,072

 

 

     Reserves- Contributions to Retained Earnings

1,082,540

 

 

TOTAL PROPOSED APPROPRIATIONS

147,262,301

 

  

SECTION II.

 

 

 

 

 

 

 

 

     This ordinance shall become effective October 1, 2009.

 

      PASSED AND ADOPTED at a regular meeting of the City Commission of the City of Leesburg, Florida held the _28th_____ day of September 2009.

 

 

 

 

 

 

 

 

 

 

 

 




 

 

 

 

 

Mayor

 

 

 

ATTEST: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

City Clerk

 

 

 

 

 

 

 

 

09/28/09

5B. AGENDA MEMORANDUM

MEETING DATE: September 28, 2009
FROM: Bill Wiley, AICP, Community Development Director
SUBJECT: Ordinance for rezoning for Diamond C Transport, Inc/ Judith Bjorn, from City M-1 (Industrial) to City SPUD (Small Planned Unit Development)
PROJECT: A trucking company with a diesel truck repair shop

Staff Recommendation:

The Planning staff and Planning Commission recommend approval of the proposed rezoning for the subject property from City M-1 (Industrial) to City SPUD (Small Planned Unit Development).


Analysis:

The project site is approximately four acres. The property is generally located on the south side of W. Main Street, just west of S. Nursery Road as shown on the attached General Location Map. The present zoning for this property is City M-1 (Industrial). The current use of the property is a trucking company. The proposed use is a trucking company with a diesel truck repair shop. The surrounding zoning designations are County C-1 (Neighborhood Commercial), County R-6 (Urban Residential District), and City M-1 (Industrial) & City R-1 (Low Density Residential). The surrounding Future Land Use Map designation is Low Density. The existing Land Use designation for the subject property is City General Commercial.


The proposed zoning district of City SPUD (Small Planned Unit Development) is compatible with the adjacent and nearby properties in the area and with the existing future land use designation of City General Commercial.
The existing land uses surrounding the property are single family residential, commercial/industrial, retention pond and undeveloped property.
Development of the property requires City utilities.
By a vote of 7 to 0 on July 23, 2009, the Planning Commission voted to recommend approval.
Options:

1. Approve the proposed rezoning to City SPUD (Small Planned Unit Development) thereby allowing consistent zoning and development standards for this area.

2. Other such action as the Commission may deem appropriate.


Fiscal Impact:

There is a positive fiscal impact to the City through the development of this vacant site.





Download 1.19 Mb.

Share with your friends:
1   ...   10   11   12   13   14   15   16   17   18




The database is protected by copyright ©ininet.org 2024
send message

    Main page