Project Budget Summary
|
|
First Grant Disbursement
|
Second Grant Disbursement
|
Third Grant Disbursement
|
Sources of Funds
|
|
|
|
1. Grant
|
$100,000
|
|
|
2. Other Funds:
|
|
(a) Revenue generated from project
|
|
|
|
(b) Other Donors
|
|
|
|
Total Project Funds
|
0.00
|
0.00
|
0.00
|
|
|
|
|
Budget for Grant Funds
|
|
|
|
I. Use of Grant Funds
|
|
|
|
A. Works
|
|
|
|
Purchase of ojoche seed
|
$ 9,234
|
|
|
Setting up of the greenhouse
|
$ 7,500
|
|
|
Setting up the cultivation of ojoche
|
$8,000
|
|
|
Collecting input for nutrition baseline
|
$300
|
|
|
Design of nutrition baseline assessment
|
$500
|
|
|
Purchase of ingredients for snacks and workshops
|
$25,000
|
|
|
Design of a monitor and evaluation assessment
|
$300
|
|
|
Sub-total:
|
$50,834
|
|
|
B. Goods (Materials and Equipment)
|
|
|
|
Purchase of computer and printer
|
$1,500
|
|
|
Materials for greenhouse
|
$3,241
|
|
|
Purchase of wire and staple for fence
|
$10,000
|
|
|
Sub-total:
|
$14,741
|
|
|
C. Services:
|
|
|
|
(1) Staff salaries
|
$22,000
|
|
|
(2) Consultant fees
|
$3,000
|
|
|
(3) Travel (consultant and staff)
|
$4,500
|
|
|
Sub-Total:
|
$29,500
|
|
|
D. Operating Costs
|
|
|
|
Office Lease
|
$3,500
|
|
|
Utilities (electricity, gas, water)
|
$225
|
|
|
Printing, photocopies
|
$1,200
|
|
|
Sub-total:
|
$4,925
|
|
|
E. Other (please specify)
|
|
|
|
Subtotal: Use of Grant Funds
|
$100,000
|
0.00
|
0.00
|
II. Use of Other Funds
(revenue generated + other donors)
|
|
|
|
Total Use of Funds
|
0.00
|
0.00
|
0.00
|