Department of Sustainability, Environment, Water, Population and Communities Annual Report 2011–12


Appendix 8—Agency Resources Statement 2011–12



Download 5.6 Mb.
Page63/118
Date26.05.2017
Size5.6 Mb.
#19231
1   ...   59   60   61   62   63   64   65   66   ...   118

Appendix 8—Agency Resources Statement 2011–12





Actual available appropriation for 2011–12

Payments made 2011–12

Balance remaining 2011–12

$’000

$’000

$’000

(a)

(b)

(a)–(b)

Ordinary annual services1 Departmental appropriation

Prior year departmental appropriation

66 936

66 936

-

Departmental appropriation2

455 396

388 464

66 932

Payment to CAC Act bodies3

41 485

41 485

-

s31 Relevant agency receipts4

91 576

91 576

-

Total

655 393

588 461

66 932

Administered expenses1

Outcome 1–Biodiversity and Ecosystems

316 764

288 709




Outcome 2 - Sustainable Population and Communities

58 397

58 302




Outcome 4 - Sustainable Water

472 995

433 019




Outcome 5 - Environmental Protection and Heritage Conservation

12 607

11 452




Payments to CAC Act bodies

-

-




Total

860 763

791 482




Total ordinary annual services

A 1 516 156

1 379 943







Actual available appropriation

Payments made

Balance remaining

for 2011–12

2011–12

2011–12

$’000

$’000

$’000

(a)

(b)

(a)–(b)

Other services5

Administered expenses










Specific payments to States, ACT, NT and local government










Outcome 4–Sustainable Water

10 054

7247




Outcome 5–Environmental Protection and Heritage Conservation

800







Total

10 854

7247




Departmental non-operating5










Equity injections

1545

709




Payments to CAC Act bodies–non-operating

-

-




Total

1545

709
















Administered non-operating5

PY Administered assets and liabilities

601 528

396 972




Administered assets and liabilities

410 889

145 824




Payments to CAC Act bodies– non-operating

-

-




Total

1 012 417

542 796

469 621

Total other services

B 1 024 816

550 752




Total Available annual










Appropriations and Payments

2 540 972










Actual available appropriation

Payments made

Balance remaining

for 2011–12

2011–12

2011–12

$’000

$’000

$’000

(a)

(b)

(a)–(b)

Special Accounts6

Opening balance

440 113







Appropriation receipts

191 378







Non-appropriation receipts to Special Accounts

37 498







Payments made




219 512




Total Special Account

C 668 989

219 512

449 477

Total resourcing

A+B+C

3 209 961

2 150 207




Less appropriations drawn from










annual or special appropriations above










and credited to special accounts

191 378

191 378




and/or CAC Act bodies through










annual appropriations

41 485

41 485




Total net resourcing for DSEWPaC

2 977 098

1 917 344








Download 5.6 Mb.

Share with your friends:
1   ...   59   60   61   62   63   64   65   66   ...   118




The database is protected by copyright ©ininet.org 2024
send message

    Main page