Northshore mall limited V. Board of assessors of



Download 354.99 Kb.
Page3/7
Date31.03.2018
Size354.99 Kb.
#44232
1   2   3   4   5   6   7





Table B








Fiscal Year

1998

Fiscal Year

1999

Revenue











Anchors:










Macy’s

3.25

982,547

982,547

Sears

4.25

911,540

911,540

Subtotal




1,894,087

1,894,087












Main Floor:











Line Tenants

35.00

11,899,125

11,899,125

Food Courts

95.00

877,990

877,990

Kiosks

375.00

292,500

292,500

Jewelry Stores

85.00

744,090

744,090

Subtotal




13,813,705

13,813,705













Other Space:










Basement Retail

15.00

2,194,770

2,194,770

Bugaboo

30.00

325,170

325,170

Toys/Kids ‘R’ Us

11.75

711,463

711,463

Storage/Warehouse

1.00

85,043

85,043

Subtotal




3,316,446

3,316,446













Gross Leaseable Area




1,178,303

1,178,303

Total Base Rent




19,024,237

19,024,237

Percentage Rent

3.00%

570,727

570,727

Specialty/Misc/ATM




850,000

900,000












Total Property Revenues





20,444,964

20,494,964












Vacancy


5.00%

1,022,248

1,024,748












Effect Rental Revenue





19,422,716

19,470,216

Reimbursements


93%

3,994,116

4,133,616

Effect Gross Revenue





23,416,832

23,603,832














Download 354.99 Kb.

Share with your friends:
1   2   3   4   5   6   7




The database is protected by copyright ©ininet.org 2024
send message

    Main page