The Apple iPhone idis 619 Capstone Assignment By



Download 7.3 Mb.
Page42/53
Date20.10.2016
Size7.3 Mb.
#5075
1   ...   38   39   40   41   42   43   44   45   ...   53

0.621

0.568

0.574

0.804

-










LG

Total Debt

N/A

30,470

31,055

32,136

-













Total Equity

N/A

11,703

14,385

18,223

-













Ratio

-

2.604

2.159

1.763

-










RIM

Total Debt

71

154

215

637

313













Total Equity

876

706

1,721

1,983

1,998













Ratio

0.081

0.218

0.125

0.321

0.157










Palm

Total Debt

298,248

320,840

296,404

369,009

503,617













Total Equity

690,848

255,786

491,534

581,023

983,905













Ratio

0.432

1.254

0.603

0.635

0.512




Profitability Ratios































Gross Profit Margin































Apple

Sales

5,742

6,207

8,279

13,931

19,315

34.20%










COGS

4,139

4,499

6,022

9,889

13,717













Ratio

0.279

0.275

0.273

0.290

0.290










Motorola

Sales

23,422

23,155

29,663

35,262

42,879













COGS

15,741

15,652

19,698

23,833

30,152













Ratio

0.328

0.324

0.336

0.324

0.297










Samsung

Sales

33,260

36,409

80,911

79,594

-













COGS

21,972

24,660

52,273

54,542

-













Ratio

0.339

0.323

0.354

0.315

-










Sony

Sales

53,073

62,280

66,187

61,355

57,203













COGS

39,395

N/A

48,637

46,730

48,637













Ratio

0.258

-

0.265

0.238

0.150










Ericsson

Sales

16,676

16,260

19,981

19,084

-













COGS

1,440

10,896

10,729

10,354

-













Ratio

0.914

0.330

0.463

0.457

-










Nokia

Sales

31,466

37,085

40,074

40,496

-













COGS

19,161

21,755

24,803

26,304

-













Ratio

0.391

0.413

0.381

0.350

-










LG

Sales

N/A

48,845

68,794

62,046

-













COGS

N/A

36,319

50,756

48,039

-













Ratio

-

0.256

0.262

0.226

-










RIM

Sales

294

306

594

1,350

2,065













COGS

209

187

323

635

925













Ratio

0.289

0.389

0.456

0.530

0.552










Palm

Sales

1,004,388

837,637

949,654

1,270,410

1,578,509













COGS

1,096,952

1,035,569

953,734

1,192,882

1,473,198













Ratio

-0.092

-0.236

-0.004

0.061

0.067



































































ROA






















1.50%







Apple

Net Income

65

69

266

1,328

1,989













Total Assets

6,298

6,815

8,050

11,516

17,205













Ratio

0.010

0.010

0.033

0.115

0.116










Motorola

Net Income

-2,485

893

1,532

4,578

3,661













Total Assets

31,152

32,046

30,922

35,802

38,593













Ratio

-0.080

0.028

0.050

0.128

0.095










Samsung

Net Income

8,021

6,939

10,651

7,542

-













Total Assets

N/A

N/A

68,119

73,506

-













Ratio

-

-

0.156

0.103

-










Sony

Net Income

115

963

851

1,531

1,057













Total Assets

61,547

69,755

87,410

88,777

90,665













Ratio

0.002

0.014

0.010

0.017

0.012










Ericsson

Net Income

-2,175

-1,498

2,700

3,075

-













Total Assets

23,923

25,186

28,189

26,250

-













Ratio


Download 7.3 Mb.

Share with your friends:
1   ...   38   39   40   41   42   43   44   45   ...   53




The database is protected by copyright ©ininet.org 2024
send message

    Main page