The Apple iPhone idis 619 Capstone Assignment By



Download 7.3 Mb.
Page49/53
Date20.10.2016
Size7.3 Mb.
#5075
1   ...   45   46   47   48   49   50   51   52   53

0.163





































ROA































Cingular

Net Income

1,207

977

201

333

-

-0.50%










Total Assets

24,122

25,530

82,238

79,319

-













Ratio

0.050

0.038

0.002

0.004

-










Verizon

Net Income

2,584

3,083

4,698

6,152

-













Total Assets

63,188

64,833

67,825

76,334

-













Ratio

0.041

0.048

0.069

0.081

-










Sprint Nextel

Net Income

1,360

1,511

3,000

-

-













Total Assets

21,484

20,510

22,744

-

-













Ratio

0.063

0.074

0.132

-

-










T-Mobile

Net Income

-25,477

2,038

2,175

6,620

4,179













Total Assets

131,898

145,760

147,104

152,157

171,850













Ratio

-0.193

0.014

0.015

0.044

0.024










AT&T

Net Income

5,653

8,505

5,887

4,786

7,356













Total Assets

95,057

100,233

110,265

145,632

270,634













Ratio

0.059

0.085

0.053

0.033

0.027





































ROE






















10.10%







Cingular

Net Income

1,207

977

201

333

-













Shareholder Equity

7,541

8,333

44,536

44,978

-













Ratio

0.160

0.117

0.005

0.007

-










Verizon

Net Income

2,584

3,083

4,698

6,152

-













Shareholder Equity

20,289

20,963

22,408

26,593

-













Ratio

0.127

0.147

0.210

0.231

-










Sprint Nextel

Net Income

1,360

1,511

3,000

-

-













Shareholder Equity

2,846

5,738

9,408

-

-













Ratio

0.478

0.263

0.319

-

-










T-Mobile

Net Income

-25,477

2,038

2,175

6,620

4,179













Shareholder Equity

37,127

42,456

51,767

57,561

65,579













Ratio

-0.686

0.048

0.042

0.115

0.064










AT&T

Net Income

5,653

8,505

5,887

4,786

7,356













Shareholder Equity

33,199

38,248

40,504

54,690

115,540













Ratio

0.170

0.222

0.145

0.088

0.064


































Growth Rates































Sales

Cingular




14,903

15,483

19,565

34,433

-










% growth




-

3.89%

26.36%

75.99%

-








































Verizon




19,473

22,489

27,662

32,301

-










% growth




-

15.49%

23.00%

16.77%

-








































Sprint Nextel




8,186

9,892

11,925

-

-










% growth




-

20.84%

20.55%

-

-








































T-Mobile




56,282

70,116

78,252

70,595

80,996










% growth




-

24.58%

11.60%

-9.79%

14.73%








































AT&T




42,821

40,498

40,733

43,764

63,055










% growth




-

-5.42%

0.58%

7.44%

44.08%





































Cost of Sales

Cingular




12,382

13,323

18,037

32,609

-










% growth




-

7.60%

35.38%

80.79%

-








































Verizon




15,985

18,405

21,824

24,921

-










% growth




-

15.14%

18.58%

14.19%

-








































Sprint Nextel




7,204

8,316

10,085

-

-










% growth




-

15.44%

21.27%

-

-








































T-Mobile




46,625

39,431

43,039

37,737

45,887










% growth




-

-15.43%

9.15%

-12.32%

21.60%








































AT&T




34,383

34,214

34,832

37,596

52,767










% growth




-

-0.49%

1.81%

7.94%

40.35%





































Net Income

Cingular




1,207

977

201

333

-










% growth




-

-19.06%

-79.43%

65.67%

-








































Verizon




2,584

3,083

4,698

6,152

-










% growth




-

19.31%

52.38%

30.95%

-








































Sprint Nextel




1,360

1,511

3,000

-

-










% growth




-

11.10%

98.54%

-

-








































T-Mobile




-25,477

2,038

2,175

6,620

4,179










% growth




-

108.00%

6.72%

204.37%

-36.87%








































AT&T




5,653

8,505

5,887

4,786

7,356










% growth




-

50.45%

-30.78%

-18.70%

53.70%


































SPECIAL RATIO































ARPU

Cingular































ARPU

$52.14

$51.67

$49.68

$49.65

-










Verizon































ARPU

$48.35

$48.85

$50.22

$49.49

-










Sprint Nextel































Sales

$8,186.00

$9,892.00

$11,925.00

-

-













Subscribers

$8.67

$10.60

$16.20

-

-













ARPU

$78.68

$77.77

$61.34

-

-



































































Subscriber churn rate































Cingular




2.80%

2.70%

2.70%

2.20%

-








































Verizon




1.50%

1.82%

1.50%

1.26%

-








































Sprint Nextel




2.10%

1.60%

1.60%

-

-








































T-Mobile




-

-

-

-

-








































AT&T




2.80%

2.70%

2.70%

2.20%

1.80%



































































Subscribers Growth































Cingular































Subscribers

21.9

21.4

49.1

54.1

-










Verizon































Subscribers

32.5

37.5

43.8

51.3

-










Sprint Nextel































Subscribers

8.7

10.6

16.2

-

-








Download 7.3 Mb.

Share with your friends:
1   ...   45   46   47   48   49   50   51   52   53




The database is protected by copyright ©ininet.org 2024
send message

    Main page