United states



Download 3.06 Mb.
Page17/49
Date20.10.2016
Size3.06 Mb.
#5362
1   ...   13   14   15   16   17   18   19   20   ...   49

See accompanying notes.

 

CASH FLOWS STATEMENTS



 








































(In millions)

 

 

 

 

 

 

 

 

 

 

 













Year Ended June 30,

 

2011

 

 

2010

 

 

2009

 













Operations

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

   23,150

 

 

$

   18,760

 

 

$

   14,569

 

Adjustments to reconcile net income to net cash from operations:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, amortization, and other

 

 

2,766

 

 

 

2,673

 

 

 

2,562

 

Stock-based compensation expense

 

 

2,166

 

 

 

1,891

 

 

 

1,708

 

Net recognized losses (gains) on investments and derivatives

 

 

(362

)

 

 

(208

)

 

 

683

 

Excess tax benefits from stock-based compensation

 

 

(17

)

 

 

(45

)

 

 

(52

)

Deferred income taxes

 

 

2




 

 

(220

)

 

 

762

 

Deferral of unearned revenue

 

 

31,227

 

 

 

29,374

 

 

 

24,409

 

Recognition of unearned revenue

 

 

(28,935

)

 

 

(28,813

)

 

 

(25,426

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(1,451

)

 

 

(2,238

)

 

 

2,215

 

Inventories

 

 

(561



 

 

(44



 

 

255

 

Other current assets

 

 

(1,259



 

 

464

 

 

 

(677

)

Other long-term assets

 

 

62




 

 

(223

)

 

 

(273

)

Accounts payable

 

 

58

 

 

 

844

 

 

 

(671



Other current liabilities

 

 

(1,146



 

 

451

 

 

 

(2,700

)

Other long-term liabilities

 

 

1,294

 

 

 

1,407

 

 

 

1,673

 

 

 

 

 

 

 

 

 

 

 

Net cash from operations

 

 

26,994

 

 

 

24,073

 

 

 

19,037

 

 

 

 

 

 

 

 

 

 

 

Financing

 

 

 

 

 

 

 

 

 

 

 

 

Short-term debt borrowings (repayments), maturities of 90 days or less, net

 

 

(186

)

 

 

(991

)

 

 

1,178

 

Proceeds from issuance of debt, maturities longer than 90 days

 

 

6,960

 

 

 

4,167

 

 

 

4,796

 

Repayments of debt, maturities longer than 90 days

 

 

(814

)

 

 

(2,986

)

 

 

(228

)

Common stock issued

 

 

2,422

 

 

 

2,311

 

 

 

579

 

Common stock repurchased

 

 

(11,555

)

 

 

(11,269

)

 

 

(9,353

)

Common stock cash dividends paid

 

 

(5,180

)

 

 

(4,578

)

 

 

(4,468

)

Excess tax benefits from stock-based compensation

 

 

17

 

 

 

45

 

 

 

52

 

Other

 

 

(40



 

 

10

 

 

 

(19

)

 

 

 

 

 

 

 

 

 

 

Net cash used in financing

 

 

(8,376

)

 

 

(13,291

)

 

 

(7,463

)

 

 

 

 

 

 

 

 

 

 

Investing

 

 

 

 

 

 

 

 

 

 

 

 

Additions to property and equipment

 

 

(2,355

)

 

 

(1,977

)

 

 

(3,119

)

Acquisition of companies, net of cash acquired

 

 

(71

)

 

 

(245

)

 

 

(868

)

Purchases of investments

 

 

(35,993

)

 

 

(30,168

)

 

 

(36,850

)

Maturities of investments

 

 

6,897

 

 

 

7,453

 

 

 

6,191

 

Sales of investments

 

 

15,880

 

 

 

15,125

 

 

 

19,806

 

Securities lending payable

 

 

1,026




 

 

(1,502

)

 

 

(930

)

 

 

 

 

 

 

 

 

 

 

Net cash used in investing

 

 

(14,616

)

 

 

(11,314

)

 

 

(15,770

)

 

 

 

 

 

 

 

 

 

 

Effect of exchange rates on cash and cash equivalents

 

 

103




 

 

(39

)

 

 

(67

)

 

 

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

 

4,105




 

 

(571

)

 

 

(4,263

)

Cash and cash equivalents, beginning of period

 

 

5,505

 

 

 

6,076

 

 

 

10,339

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

$

9,610

 

 

$

5,505

 

 

$

6,076

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Download 3.06 Mb.

Share with your friends:
1   ...   13   14   15   16   17   18   19   20   ...   49




The database is protected by copyright ©ininet.org 2024
send message

    Main page