Department of Sustainability, Environment, Water, Population and Communities Annual Report 2011–12



Download 5.6 Mb.
Page102/118
Date26.05.2017
Size5.6 Mb.
#19231
1   ...   98   99   100   101   102   103   104   105   ...   118


Notes:

  1. Departmental Capital Budgets are appropriated through Appropriation Acts (No.1, 3 & 5). They form part of ordinary annual services, and are not separately identified in the Appropriation Acts. For more information on ordinary annual services appropriations, please see Table A: Annual appropriations.

  2. Appropriations reduced under Appropriation Acts (No.1, 3 & 5) 2011-12: sections 10, 11, 12 and 15 or via a determination by the Finance Minister.

  3. Payments made on non-financial assets include purchases of assets, expenditure on assets which has been capitalised, costs incurred to make good an asset to its original condition, and the capital repayment component of finance leases.

  4. The Department received $56,347,000 in Appropriation Act (No. 3) 2011-12 for Departmental ordinary annual services, which was comprised of $57,401,000 for operating purposes and a reduction of $1,054,000 against the Departmental Capital Budget (DCB). The reduction to the DCB was required as forward year budget estimates provided for operating purpose were transferred for capital purposes following a restructuring of administrative arrangements in 2011. The Department of Finance and Deregulation approved for the Department to draw down $1,054,000 from the DCB for operating purposes to achieve this notional split of the amount received under Appropriation Act (No. 3) 2011-12.

  5. The variance of $3,867,000 represents amounts from the 2011 DCB expended in the current year.




 

 

 

 

 

 

 

 

 

Table B (Cont'd). Departmental and Administered Capital Budgets ('Recoverable GST exclusive')

 

 

 

 

 

 

 

 

 

 

2011 Capital Budget Appropriations

Capital Budget Appropriations applied in 2011 (current and prior years)

Variance4

 

Appropriation Act

FMA Act

Total Capital Budget Appropriations

Payments for non-financial assets3

Payments for

other

purposes

Total payments

 

Annual Capital Budget

Appropriations reduced2

Section 32

 

$'000

$'000

$'000

$'000

$'000

$'000

$'000

$'000

DEPARTMENTAL

 

 

 

 

 

 

 

 

Ordinary annual services - Departmental

 

 

 

 

 

 

 

 

Capital Budget1

31,690

-

(792)

30,898

(26,910)

-

(26,910)

3,988


Notes:

  1. Departmental Capital Budgets are appropriated through Appropriation Acts (No.1, 3 & 5). They form part of ordinary annual services, and are not separately identified in the Appropriation Acts. For more information on ordinary annual services appropriations, please see Table A: Annual appropriations.

  2. Appropriations reduced under Appropriation Acts (No.1, 3 & 5) 2010-11: sections 10, 11, 12 and 15 or via a determination by the Finance Minister.

  3. Payments made on non-financial assets include purchases of assets, expenditure on assets which has been capitalised, costs incurred to make good an asset to its original condition, and the capital repayment component of finance leases.

  4. The variance of $3,988,000 represents funding of $2,691,000 to pay year end accruals for capital projects and funding of $1,297,000 carried forward to 2012.




Table C. Unspent Annual Appropriations ('Recoverable GST exclusive')

 

 

 

Authority

2012

2011

$'000

$'000

DEPARTMENTAL

 

 

Appropriation Act (No. 1) 2010-11

-

68,510

Appropriation Act (No. 1) 2011-12

66,932

-

Appropriation Act (No. 2) 2011-12 - Non Operating - Equity Injection

837

-

Total

67,769

68,510

ADMINISTERED

 

 

Appropriation (Water Entitlements) (Act 2) 2009-10 - Non Operating - Admin Assets and Liabilities 2009-10

-

183,325

Appropriation Act (No. 1) 2010-11

-

663,949

Appropriation Act (No. 2) 2010-11 - Administered Assets and Liabilities

204,555

261,203

Appropriation Act (No. 2) 2010-11 - SPP

-

4,506

Appropriation Act (No. 4) 2010-11 - Administered Assets and Liabilities

-

157,000

Appropriation Act (No. 1) 2011-12

253,919

-

Appropriation Act (No. 2) 2011-12 - Administered Assets and Liabilities

265,065

-

Appropriation Act (No. 2) 2011-12 - SPP

27,586

-

Appropriation Act (No. 3) 2011-12

6,418

-

Appropriation Act (No. 4) 2011-12 - SPP

800

-

Total

758,343

1,269,983




Table D. Special Appropriations ('Recoverable GST exclusive')

 

 

 

 

 

 

Authority

Type

Purpose

 

Appropriation applied

2012

2011

$'000

$'000

Financial Management and Accountability Act 1997 s.28(2), Administered

Refund

To provide an appropriation where an Act or other law requires or permits the repayment of an amount received by the Commonwealth and apart from this section there is no specific appropriation for the repayment.

5

8

Total

 

 

 

5

8

Section 83 of the Constitution provides that no amount may be paid out of the Consolidated Revenue Fund except under an appropriation made by law. Further details of the Department’s compliance with section 83 are disclosed at Note 29A.


Table E. Disclosure by Agent in Relation to Annual and Special Appropriations ('Recoverable GST exclusive')

 

 

 

 

 

Department of the Prime Minister and Cabinet

2012

 

$'000

Total receipts

 

-

Total payments

 

-

 

 

 

 

 

Department of the Prime Minister and Cabinet

2011

 

$'000

Total receipts

 

87,806

Total payments

 

87,806




TABLE F. Reduction in Administered Items ('Recoverable GST exclusive')



















2012

Amount required3 - by Appropriation Act

Total amount required3

Total amount appropriated4

Total reduction5

Ordinary Annual Services

Act (No.1)

Act (No.3)

 

 

 

Outcome 1

262,277,798.48

34,929,384.04

297,207,182.52

327,401,000.00

30,193,817.48

Outcome 2

58,384,171.41

0

58,384,171.41

60,803,165.96

2,418,994.55

Outcome 3

0

0

0

0

0

Outcome 4

452,901,211.90

0

452,901,211.90

866,780,000.00

413,878,788.10

Outcome 5

12,497,589.08

0

12,497,589.08

13,797,000.00

1,299,410.92

Other services

Act (No. 2)

Act (No. 4)

 

 

 

Specific payments to States, ACT, NT and Local government

 

 

 

 

 

Outcome 4

9,130,164.23

0

9,130,164.23

47,632,000.00

38,501,835.77

Outcome 5

0

0

0

800,000.00

800,000.00


Download 5.6 Mb.

Share with your friends:
1   ...   98   99   100   101   102   103   104   105   ...   118




The database is protected by copyright ©ininet.org 2024
send message

    Main page