Microsoft Word peachtree case study
Download 0.84 Mb. View original pdf
|
- Navigate this page:
- OTHER INCOME Other Income/(Expense)
- 6/30/2006 6/30/2005 6/30/2004 6/30/2003 6/30/2002 Page 7 of 141
- $295,000 (Two Hundred Ninety‐Five Thousand Dollars) Valuator’s Certification
| Total Operating Expenses 5,769,000 $ 79.1% 5,067,000 $ 78.1% 4,499,000 $ 78.2% 3,401,000 $ 81.8% 2,866,000 $ 81.2% OPERATING INCOME 1,526,000 $ 20.9% 1,422,000 $ 21.9% 1,256,000 $ 21.8% 755,000 $ 18.2% 663,000 $ 18.8% OTHER INCOME Other Income/(Expense) 84,000 $ 1.2% 67,000 $ 1.0% 53,000 $ 0.9% 31,000 $ 0.7% 22,000 $ 0.6% EARNINGS BEFORE TAX 1,610,000 $ 22.1% 1,489,000 $ 22.9% 1,309,000 $ 22.7% 786,000 $ 18.9% 685,000 $ 19.4% 6/30/2006 6/30/2005 6/30/2004 6/30/2003 6/30/2002 Page 7 of 141 __________________________________ Lance LeBlanc Page 8 of 141 Valuator’s Certification and Opinion of Value Opinion of Value: In the opinion of the undersigned valuator, using accepted methods of valuation, and subject to the assumptions and limiting conditions incorporated herein, the Fair Market Value of the subject property, comprising a 5.45% interest in the issued and outstanding common stock of Peachtree Plumbing, Inc. on anon control, non‐marketable basis as of June 30, 2006 is $295,000 (Two Hundred Ninety‐Five Thousand Dollars) Valuator’s Certification 1. The statements of fact expressed herein are true and correct to the best of the valuator’s knowledge and belief. 2. The reported analyses, opinions, and conclusions are limited only by the reported assumptions and limiting conditions, and is the valuator’s personal, impartial, unbiased professional analyses, opinions, and conclusions. 3. Neither the valuator nor any employee of Green Country Business Valuations, LLC, L.L.C. have any present or prospective interest in the business that is the subject of this report, nor any personal interest with respect to the parties, nor any other interest or bias which would impair a fair and unbiased appraisal. 4. Compensation paid to the valuator for this appraisal is independent of the value reported and is not contingent on the development or reporting of a predetermined value or direction in value that favors the cause of the client, the amount of the value opinion, the attainment of a stipulated result, or the occurrence of a subsequent event directly related to the intended use of the appraisal. 5. The valuator has made a personal inspection of the subject business. 6. The valuation engagement was performed in accordance with the National Association of Certified Valuation Analyst's Professional Standards. Page 9 of 141 7. No person except the undersigned participated materially in the preparation of this report. Copies of this report must be signed below by the valuator in blue ink in order to be authorized and complete. Lance LeBlanc Lance LeBlanc, CVA Certified Valuation Analyst |