Table of Contents Executive Summary 5



Download 0.67 Mb.
Page2/12
Date20.05.2018
Size0.67 Mb.
#49725
1   2   3   4   5   6   7   8   9   ...   12

Table of Contents


Executive Summary 5

Introduction 5

The Product 5

Marketing 5

Operations 7

Human Resources 7

Financing 7

1 Overview of the Business Plan 9

1.1 Legal Name and Address 9

1.2 Contact Person 9

1.3 History 9

1.4 Project Description 10

1.4.1 Estimated Customer Fees: Post Installation 12

1.5 Project Benefits 12

2 Marketing Plan 13

2.1 Market and Industry overview 13

2.2 Market Analysis 13

2.3 Marketing Plan 14

2.3.1. Product 15

2.3.2 Place 15

Table 1: Sales by Distributor 16

2.3.3 Price 16

Table 2: Price Vertical 16

Table 3: Retail Pricing 17

2.3.4 Promotion 17

Table 4: Marketing Promotion Budget 17

2.4. Competitor analysis 18

2.4.1 Competitive strategy 18

2.5. Cost leadership 18

2.6. Product Differentiation 18

2.7. Marketing Objectives 19

2.8. Marketing Strategy 19

3 The Operations Plan 20

Figure 1: Operations Flow 20

3.1 Phase 1: Production Model 21

3.1.1 Intellectual Property (IP) 21

3.1.2 Design Production Model 22

3.1.3 Regulatory Requirements 23

3.1.4 Production Model Laboratory 23

Figure 2 Office Plan View 1500 ft2 24

3.2 Phase 2: Procurement for Components and Assembly 24

3.2.1 Component Sourcing 24

3.2.2 Assembly 24

Table 5: Cost Structure 25

3.3 Phase 3: Sales Operation 25

3.3.1 Traveling Sales Staff 25

3.3.2 Website 26

4 The Human Resource Plan 27

4.1 Training 27

4.2 Hours of Operation 27

Figure 3: Organizational Chart 28

4.3 Staffing Requirements 28

4.3.1 Board of Directors 28

4.3.2 President 28

4.3.3 Sales 29

4.3.4 Business Manager 29

4.3.5 Future Considerations 29

5 The Financial Plan 31

5.1 Financial Structure 31

5.2 Capital Spending 31

5.3 Financial Analysis 32

Table 6: Financial Projections 32

Table 7: Net Income Breakeven Analysis 33

5.4 Risk Analysis and Contingency Plans 33

Contingency Plan – Should AutoIQ fail to obtain CSA approval, we will peruse International Underwriters Laboratories Certification in the United States. The certification should be easier to obtain and will allow CarBack to be sold in Canada. 33

Contingency Plan – CRTC approval is required for the CarBack product because of the cell phone communications required. Should AutoIQ fail to obtain CRTC approval during the first year of operations, the venture would not be viable and operations would cease. Although the magnitude of the risk is substantial we do not perceive the likelihood of its occurrences as very high. 33

Contingency Plan – We expect production model development of CarBack to take no longer than one year. If however, the development takes longer than expected, sales would be delayed severely impacting profitability and the narrow window of sales opportunity. This risk is primarily mitigated because we have two engineers working on the development and the engineers are principles in AutoIQ. Again, the magnitude of this risk is very high but the likelihood is relatively low. 34

Contingency Plan – Our research indicates the product will be adopted by our target consumer at the projected volume and price levels. Despite this, should actual sales volume not meet projected expectations at the $150.00 price point we can lower the price. 34

Contingency Plan – Increased competition is expected as other companies reverse engineer the product and car manufactures develop similar products (as OnStar already has). If competition enters the market sooner than expected however, we may have to lower prices and/or alter the exit strategy. 34

Summary of the Business Plan 35

Appendices 36

Appendix A: Income Statement 36

Appendix B: Balance Sheet 37

Appendix C: Statement of Cash Flows 38

Appendix D: Schedules 1 – 4 39

Appendix E: Schedules 5 – 8 40

Appendix F: Schedules 9 – 11 41




Executive Summary

Introduction


Canada has one of the highest auto theft rates in the world currently ranked 7th. More than 400 cars are stolen every day in Canada for a total impact on the Canadian economy of more than $1.2 billion a year. Auto IQ ’s goal is to empower vehicle owners to recover their vehicles after they have been stolen. Through cell phone technology, vehicle owners now have the ability to communicate with their vehicles enabling them to shut down the vehicle and have it report back its location for recovery purposes. Because of the high economic and personal cost of having a vehicle stolen AutoIQ intends to market the recovery device to those owners with vehicles that do not have a factory installed auto recovery system in their vehicle.

The Product


As an outcome from a 4th year engineering project, the CarBack auto theft recovery device is a small computer device connected to the vehicle’s engine through the heat sensor. The device has three primary components: a computer chip that activates the heat sensor to incapacitate the vehicle, a GPS chip to provide the location of the vehicle, and a phone card that enables the vehicle’s owner to communicate to and from with the car through a phone. A patent search has been completed, the results yield freedom to operate from an intellectual property perspective. No obstacles are expected as we seek to have the CarBack approved and certified by CSA and the CRTC.

Marketing


Our mission is to empower automobile owners by providing a reliable and affordable auto theft recovery device”
Auto IQ intends to introduce the auto recovery device to the market through large retail outlets with auto installation facilities like Canadian Tire, Future Shop, and Visions. Concurrently, Auto IQ will market the product to large automotive manufacturers enabling them the opportunity to install it at the factory; the auto manufacturer will purchase the device and the technology from Auto IQ. The major market for CarBack are those customers who buy auto lock devices, car immobilizers and anti-theft remote devises for their automobiles.
Similar products available in the market are priced between $350 and $799. Our market analysis shows that target market is price sensitive and price differentiation coupled with advance product features could act as the key driving factor. CarBack is priced at $150 to the retailer and at a competitive rate of $400 installed to the end user. Regarding product differentiation: we are not in the business to sell yet another car accessory but to empower the automobile owners through advanced technology to take control of their vehicle. This is the differentiation we seek to bring in to the market and this is how we want to position our product to the target customers.

Our core objective is to create a market for auto theft recovery device incorporating mobile technology and GPS location capability at an affordable price to the customer. We intend to maximize the cash flow within the product’s life span of 4 to 5 years.


The marketing strategy is:

Increase the number of users by:



  1. Initial advertising and push-pull strategy and by selecting right distribution channels

  2. Efficient use of sales force and corporate selling

Increase the rate of purchase by:

  1. On going in store-product displays and promotions

  2. Creating market awareness – media advertisements and trade shows.

Operations


The operations will begin with phase 1; bringing the existing prototype into a production model, this will require one year and an initial investment of equity to begin. Phase 2 will be to procure the components and assembly. Phase 3 will be to market and sell the item directly to stores that sell and install the device.

Human Resources


As AutoIQ develops and markets CarBack there will not be significant staffing. The maximum number of employees will be 7 people spread across the country. The company will start with maximum the sales staff at the outset and reduce the sales staff to two after four years and zero after five years when the company will be wound down.

Financing


AutoIQ will be financed with an equity cash injection of $240,000. Due to the nature of the business and the fact that there are few assets that could be used for collateral, debt financing is unlikely and as such is not expected. $60,000 in equity has already been contributed by the developers of the prototype. This money has been used to map out the patent landscape. The remaining $240,000 is required to support production model development and the subsequent sales efforts. Capital spending is expected to be kept to a minimum. Office space will be leased to facilitate a quick exit after year five. $15,000 for office equipment and computers make up the entire initial capital spending budget. The remaining financing required for capital spending will be used to support AutoIQ’s net working capital.
The most critical variables we project are unit price, unit sales and cost of goods sold. Sensitivity Analysis reveals that should the sales price per unit drop from $150.00 to $120.00, the Internal Rate of Return will drop from 57% to 25%. Although we are confident in our projected sales price, should it decrease 20% right from the first year of sales we still expect a healthy rate of return. Unit sales at 44% of projected unit sales is needed to be able to break even that year; all other years are higher. Should the cost of goods increase by 20%, but the selling cost remain unchanged, the Internal Rate of Return drops from 57% to 47%.

1 Overview of the Business Plan

1.1 Legal Name and Address


Auto IQ

290 3rd St. E

Saskatoon, Saskatchewan, Canada

S7K 1L9

1.2 Contact Person


Tyson Pederson

Lead Consultant

306.555.5555

1.3 History


Auto IQ was birthed through a fourth year engineering project at the University of Saskatchewan in 2006. The team of three engineering students decided to build a auto theft recovery device, now know as CarBack , after one of their fathers’ car was stolen and not recovered. Auto IQ is a corporation marketing the CarBack auto theft recovery device across Canada with a focus on the major metropolitan areas. Auto IQ is planning to launch a marketing campaign to distribute CarBack device to large retail outlets with automotive installation facilities. A second component of the marketing campaign is to explore opportunities to sell the device and the technology to an automotive manufacturer or larger automotive accessory manufacturer.
The auto theft recovery device is a small computer device connected to the vehicle’s engine through the heat sensor. The device has three primary components: a computer chip that activates the heat sensor to incapacitate the vehicle, a GPS chip to provide the location of the vehicle, and a phone card that enables the vehicle’s owner to communicate to and from with the car through a phone.

The major shareholders include:

Ross Brawn: Lead Engineer, 18.3%

Martin Whitmarsh, Engineer, 18.3%

Ryan Giggs, Engineer, 18.3%

Driver Wanted, 45%



1.4 Project Description


Canada has one of the highest auto theft rates in the world currently ranked 7th. More than 400 cars are stolen every day in Canada for a total impact on the Canadian economy of more than $1.2 billion a year. Auto IQ ’s goal is to empower vehicle owners to recover their vehicles after they have been stolen. Through cell phone technology, vehicle owners now have the ability to communicate with their vehicles enabling them to shut down the vehicle and have it report back its location for recovery purposes. Because of the high economic and personal cost of having a vehicle stolen Auto IQ intends to market the recovery device to those owners with vehicles that do not have a factory installed auto recovery system in their vehicle.
Currently, General Motors is the only manufacturer equipping vehicles with the OnStar system; this system has the ability to disable and locate their vehicle. There is another device on the market: the Boomerang Auto Recovery System. This system locates the vehicle through triangulation with local cell phone towers at cost of approximately $0.70 per day for an annual total of $255.50 with a three year cost of $766.50. There is one other device, the UniTracking VTU GPS system retailing for US $799 that does the same as the Auto IQ device. Auto IQ ’s intention is to introduce the auto theft recovery device into the market for $400 including installation.
Auto IQ intends to introduce the auto recovery device to the market through large retail outlets with auto installation facilities like Canadian Tire, Future Shop, and Visions. Concurrently, Auto IQ will market the product to large automotive manufacturers enabling them the opportunity to install it at the factory; the auto manufacturer will purchase the device and the technology from Auto IQ . The expected start up date is June 1, 2010. A supplier of the device, outsourced overseas, will produce the product and the first shipment is expected to arrive July 15, 2012 for distribution across Canada to our retail partners. A marketing and sales staff will be in place as of March 15, 2012 to develop implement a marketing strategy and develop clients.
To date one of the owners has an operational prototype in his vehicle plus a tentative production agreement with an overseas facility. Still to be determined is whether the engineers would like to commit to continue developing the product or new devices that enable a vehicle to communicate with its owner.
The CarBack, device once installed in your vehicle, will act as a watchdog and immobilizer for your vehicle and will notify you once your car is stolen giving you, the owner, the power to immobilize and locate your vehicle. When a hidden internal switch is on in your vehicle the acceleration sensor is activated. In the event that the car is accelerated away a message is sent from your car to your cell phone through a standard text messaging system “your car is accelerating do you want to immobilize and/or locate?” will be sent to your phone. You can respond by choosing to immobilize and/or locate your vehicle by returning the text message “immobilize password” or “locate password” or “immobilize and locate password”. The password is to prevent others from locating and/or immobilizing your vehicle.
If location is requested the current or last received GPS location is transmitted to your phone “your cars location is 52.234875 N, 106.412376 W”, this longitude and latitude can be inserted into google maps or mapquest and your car location is known on a street map. If immobilization is requested the car will slowly lose power and shut down leaving the car inoperable, once the car is shut down a verification message is sent to you “your car is immobilized”, you can then notify the local authorities about the theft and location of your asset.

1.4.1 Estimated Customer Fees: Post Installation


The owner of the device will activate the unit by purchasing a SIM card from their local telecom and inserting it into the CarBack system. Currently a SIM card can be bought and activated with a phone number for $10, prepaid SIM card charges data fees of $0.35/txt message. The SIM card must have a sufficient balance for text messaging in order to facilitate proper functionality of the CarBack system.


Download 0.67 Mb.

Share with your friends:
1   2   3   4   5   6   7   8   9   ...   12




The database is protected by copyright ©ininet.org 2024
send message

    Main page