The Apple iPhone idis 619 Capstone Assignment By


Exhibit II (D) 6 – Part B: Comparative Financial Analysis for Wireless Service Providers



Download 7.3 Mb.
Page47/53
Date20.10.2016
Size7.3 Mb.
#5075
1   ...   43   44   45   46   47   48   49   50   ...   53


Exhibit II (D) 6 – Part B: Comparative Financial Analysis for Wireless Service Providers

AT&T

Inventory line item missing from its annual reports


































2002

2003

2004

2005

2006







T-Mobile

Exchange Rate(1US$=1Euro)




1.0483

1.2557

1.3644

1.1844

1.3203


































Ratio Category

Ratio/Financial

























Liquidity Ratios































Current Ratio







2002

2003

2004

2005

2006

INDUSTRY STANDARD







Cingular

Current Assets

2,731

3,300

5,570

6,049

-

1.13










Current Liabilities

2,787

3,210

7,983

10,008

-













Ratio

0.980

1.028

0.698

0.604

-










Verizon

Current Assets

3,070

3,251

4,102

4,768

-













Current Liabilities

11,534

10,859

13,928

7,782

-













Ratio

0.266

0.299

0.295

0.613

-










Sprint Nextel

Current Assets

4,650

3,688

5,207

-

-













Current Liabilities

2,756

2,817

2,609

-

-













Ratio

1.687

1.309

1.996

-

-










T-Mobile

Current Assets

14,177

24,682

22,720

19,742

21,060













Current Liabilities

11,050

13,123

13,314

29,560

29,163













Ratio

1.283

1.881

1.706

0.668

0.722










AT&T

Current Assets

14,089

14,023

9,962

14,654

25,553













Current Liabilities

14,683

14,300

20,355

25,418

40,482













Ratio

0.960

0.981

0.489

0.577

0.631





































Quick Ratio






















1







Cingular

Current Assets

2,731

3,300

5,570

6,049

-













Inventory

126

273

690

536

-













Current Liabilities

2,787

3,210

7,983

10,008

-













Ratio

0.935

0.943

0.611

0.551

-










Verizon

Current Assets

3,070

3,251

4,102

4,768

-













Inventory

331

432

666

901

-













Current Liabilities

11,534

10,859

13,928

7,782

-













Ratio

0.237

0.260

0.247

0.497

-










Sprint Nextel

Current Assets

4,650

3,688

5,207

-

-













Inventory

245

223

322

-

-













Current Liabilities

2,756

2,817

2,609

-

-













Ratio

1.598

1.230

1.872

-

-










T-Mobile

Current Assets

14,177

24,682

22,720

19,742

21,060













Inventory

1,631

1,798

1,933

1,299

1,491













Current Liabilities

11,050

13,123

13,314

29,560

29,163













Ratio

1.135

1.744

1.561

0.624

0.671










AT&T

Current Assets

14,683

14,300

20,355

25,418

40,482













Inventory

-

-

-

-

-













Current Liabilities

14,683

14,300

20,355

25,418

40,482




Asset Turnover Ratio







Ratio






















Inventory Turnover






















18







Cingular

COGS

12,382

13,323

18,037

32,609

-













Average Inventory

-

200

482

613

-













Ratio

-

66.782

37.460

53.196

-










Verizon

COGS

15,985

18,405

21,824

24,921

-













Average Inventory

-

382

549

784

-













Ratio

-

48.244

39.752

31.807

-










Sprint Nextel

COGS

7,204

8,316

10,085

-

-













Average Inventory

253

382

549

-

-













Ratio

-

21.798

18.370

-

-










T-Mobile

COGS

46,625

39,431

43,039

37,737

45,887





Download 7.3 Mb.

Share with your friends:
1   ...   43   44   45   46   47   48   49   50   ...   53




The database is protected by copyright ©ininet.org 2024
send message

    Main page