The Apple iPhone idis 619 Capstone Assignment By



Download 7.3 Mb.
Page48/53
Date20.10.2016
Size7.3 Mb.
#5075
1   ...   45   46   47   48   49   50   51   52   53










Average Inventory

-

1,715

1,866

1,616

1,395













Ratio

-

22.997

23.068

23.348

32.895










AT&T

COGS

34,383

34214

34,832

37,596

52,767













Average Inventory

-

-

-

-

-













Ratio

-

-

-

-

-




Financial Leverage Ratios































Debt Ratio































Cingular

Total Debt

16,014

16,538

37,093

33,978

-













Total Assets

24,122

25,530

82,238

79,319

-













Ratio

0.664

0.648

0.451

0.428

-










Verizon

Total Debt

21,324

22,329

23,842

28,091

-













Total Assets

63,188

64,833

67,825

76,334

-













Ratio

0.337

0.344

0.352

0.368

-










Sprint Nextel

Total Debt

17,623

14,673

13,228

-

-













Total Assets

21,484

20,510

22,744

-

-













Ratio

0.820

0.715

0.582

-

-










T-Mobile

Total Debt

77,139

82,703

71,508

94,597

106,271













Total Assets

131,898

145,760

147,104

152,157

171,850













Ratio

0.585

0.567

0.486

0.622

0.618










AT&T

Total Debt

61,858

61,985

69,761

65,524

114,612













Total Assets

95,057

100,233

110,265

145,632

270,634













Ratio

0.651

0.618

0.633

0.450

0.423







Debt-To-Equity Ratio






















0.74







Cingular

Total Debt

16,014

16,538

37,093

33,978

-













Total Equity

7,541

8,333

44,536

44,978

-













Ratio

2.124

1.985

0.833

0.755

-










Verizon

Total Debt

21,324

22,329

23,842

28,091

-













Total Equity

20,289

20,963

22,408

26,593

-













Ratio

1.051

1.065

1.064

1.056

-










Sprint Nextel

Total Debt

17,623

14,673

13,228

-

-













Total Equity

2,846

5,738

9,408

-

-













Ratio

6.192

2.557

1.406

-

-










T-Mobile

Total Debt

77,139

82,703

71,508

94,597

106,271













Total Equity

37,127

42,456

51,767

57,561

65,579













Ratio

2.078

1.948

1.381

1.643

1.620










AT&T

Total Debt

61,858

61,985

69,761

65,524

114,612













Total Equity

33,199

38,248

40,504

54,690

115,540













Ratio

1.863

1.621

1.722

1.198

0.992





































Gross Profit Margin






















50.10%







Cingular

Sales

14,903

15,483

19,565

34,433

-













COGS

12,382

13,323

18,037

32,609

-













Ratio

0.169

0.140

0.078

0.053

-










Verizon

Sales

19,473

22,489

27,662

32,301

-













COGS

15,985

18,405

21,824

24,921

-













Ratio

0.179

0.182

0.211

0.228

-










Sprint Nextel

Sales

8,186

9,892

11,925

-

-













COGS

7,204

8,316

10,085

-

-













Ratio

0.120

0.159

0.154

-

-










T-Mobile

Sales

56,282

70,116

78,252

70,595

80,996













COGS

46,625

39431.4914

43,039

37,737

45,887













Ratio

0.172

0.438

0.450

0.465

0.433










AT&T

Sales

42,821

40,498

40,733

43,764

63,055













COGS

34,383

34214

34,832

37,596

52,767













Ratio

0.197

0.155

0.145

0.141


Download 7.3 Mb.

Share with your friends:
1   ...   45   46   47   48   49   50   51   52   53




The database is protected by copyright ©ininet.org 2024
send message

    Main page