Consolidated Statement of Financial Activity -- FY 2010
|
|
|
|
|
Operating: Revenues and Gains
|
|
|
|
|
|
Student Tuition and Fees
|
80,260,109
|
|
|
|
|
Less: Student Aid
|
(18,454,289)
|
|
Net Student Tuition and Fees
|
61,805,820
|
|
Auxiliary Enterprises Revenue
|
21,790,322
|
|
Gifts and Bequests
|
693,944
|
|
Governmental Appropriations
|
511,378
|
|
Interest Income
|
642,833
|
|
Gains/Losses on Short-Term Investments
|
463,754
|
|
Other Income
|
294,345
|
|
Investment Income Used for Operations
|
3,746,400
|
|
Total Operating Revenues & Gains
|
|
$89,948,796
|
|
|
|
Expenses and Losses
|
|
|
|
|
|
Instruction
|
24,723,945
|
|
Auxiliary Expenditures
|
3,604,936
|
|
Library
|
1,115,282
|
|
Student Services
|
8,502,807
|
|
General Administration
|
15,108,915
|
|
Development
|
2,053,864
|
|
Physical Plant
|
11,170,593
|
|
Depreciation
|
12,227,862
|
|
Interest Expense
|
2,591,906
|
|
Other
|
2,548,216
|
|
Total Operating Expenses and Losses
|
|
$83,648,326
|
Operating Subtotal
|
|
$6,300,470
|
|
|
|
Nonoperating
|
|
|
|
|
|
Gifts and Bequests
|
820,216
|
|
Investment Income
|
1,582,511
|
|
Loss on Debt Extinguishment
|
-
|
|
Net Realized/Unrealized Gains on Investments
|
(2,694,340)
|
|
Net Realized/Unrealized Gains/Losses on Interest Swap
|
2,995,865
|
|
Investment Income Used for Operations
|
(3,746,400)
|
|
Nonoperating Subtotal
|
|
($1,042,148)
|
|
|
|
Increase/(Decrease) in Net Assets
|
|
5,258,322
|
Net Assets at Beginning of Period
|
|
119,980,385
|
Net Assets at End of Period
|
|
125,238,707
|
FY 2010 Operating Revenues From Various Sources
|
|
|
|
|
|
|
|
|
Fiscal Year
|
2005-2006
|
2006-2007
|
2007-2008
|
2008-2009
|
2009-2010
|
|
|
|
|
|
|
I - Tuition & Fees
|
59,025,569
|
62,670,310
|
68,695,561
|
74,145,362
|
80,260,109
|
|
71.8%
|
70.7%
|
72.1%
|
74.3%
|
74.3%
|
|
|
|
|
|
|
II - Auxiliary Enterprises
|
18,364,413
|
19,430,455
|
19,985,059
|
21,230,959
|
21,790,322
|
|
22.3%
|
21.9%
|
21.0%
|
21.3%
|
21.3%
|
|
|
|
|
|
|
III - Endowment & Grants
|
3,808,999
|
4,098,175
|
4,547,017
|
4,835,621
|
4,257,778
|
|
4.6%
|
4.6%
|
4.8%
|
4.8%
|
4.8%
|
|
|
|
|
|
|
IV - Gifts (Institutional Advancement)
|
723,235
|
709,814
|
769,984
|
550,252
|
693,944
|
|
0.9%
|
0.8%
|
0.8%
|
0.6%
|
0.6%
|
|
|
|
|
|
|
V - Other
|
988,620
|
2,439,018
|
1,242,469
|
(992,039)
|
1,400,932
|
|
1.2%
|
2.8%
|
1.3%
|
-1.0%
|
-1.0%
|
|
|
|
|
|
|
Total
|
82,187,601
|
88,637,958
|
95,240,090
|
99,770,155
|
108,403,085
|
Share with your friends: |