Essay Questions
119. Fausnaught Corporation has two major business segments—Retail and Wholesale. In October, the Retail business segment had sales revenues of $730,000, variable expenses of $409,000, and traceable fixed expenses of $117,000. During the same month, the Wholesale business segment had sales revenues of $400,000, variable expenses of $220,000, and traceable fixed expenses of $48,000. Common fixed expenses totaled $218,000 and were allocated as follows: $122,000 to the Retail business segment and $96,000 to the Wholesale business segment.
Required:
Prepare a segmented income statement in the contribution format for the company. Omit percentages; show only dollar amounts.
Ans:
-
|
Total
|
Retail
|
Wholesale
|
Sales
|
$1,130,000
|
$730,000
|
$400,000
|
Variable expenses
|
629,000
|
409,000
|
220,000
|
Contribution margin
|
501,000
|
321,000
|
180,000
|
Traceable fixed expenses
|
165,000
|
117,000
|
48,000
|
Segment margin
|
336,000
|
$204,000
|
$132,000
|
Common fixed expenses
|
218,000
|
|
|
Net operating income
|
$118,000
|
|
|
AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting; Measurement LO: 1 Level: Easy
120. Spiess Corporation has two major business segments—Apparel and Accessories. Data concerning those segments for December appear below:
-
|
Sales revenues, Apparel
|
$370,000
|
|
Variable expenses, Apparel
|
$185,000
|
|
Traceable fixed expenses, Apparel
|
$48,000
|
|
Sales revenues, Accessories
|
$670,000
|
|
Variable expenses, Accessories
|
$275,000
|
|
Traceable fixed expenses, Accessories
|
$114,000
|
Common fixed expenses totaled $309,000 and were allocated as follows: $142,000 to the Apparel business segment and $167,000 to the Accessories business segment.
Required:
Prepare a segmented income statement in the contribution format for the company. Omit percentages; show only dollar amounts.
Ans:
-
|
Total
|
Apparel
|
Accessories
|
Sales
|
$1,040,000
|
$370,000
|
$670,000
|
Variable expenses
|
460,000
|
185,000
|
275,000
|
Contribution margin
|
580,000
|
185,000
|
395,000
|
Traceable fixed expenses
|
162,000
|
48,000
|
114,000
|
Segment margin
|
418,000
|
$137,000
|
$281,000
|
Common fixed expenses
|
309,000
|
|
|
Net operating income
|
$109,000
|
|
|
AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting; Measurement LO: 1 Level: Easy
121. Data for September concerning Greenberger Corporation's two major business segments—Fibers and Feedstocks—appear below:
-
|
Sales revenues, Fibers
|
$750,000
|
|
Sales revenues, Feedstocks
|
$620,000
|
|
Variable expenses, Fibers
|
$368,000
|
|
Variable expenses, Feedstocks
|
$254,000
|
|
Traceable fixed expenses, Fibers
|
$98,000
|
|
Traceable fixed expenses, Feedstocks
|
$112,000
|
Common fixed expenses totaled $344,000 and were allocated as follows: $175,000 to the Fibers business segment and $169,000 to the Feedstocks business segment.
Required:
Prepare a segmented income statement in the contribution format for the company. Omit percentages; show only dollar amounts.
Ans:
-
|
Total
|
Fibers
|
Feedstocks
|
Sales
|
$1,370,000
|
$750,000
|
$620,000
|
Variable expenses
|
622,000
|
368,000
|
254,000
|
Contribution margin
|
748,000
|
382,000
|
366,000
|
Traceable fixed expenses
|
210,000
|
98,000
|
112,000
|
Segment margin
|
538,000
|
$284,000
|
$254,000
|
Common fixed expenses
|
344,000
|
|
|
Net operating income
|
$194,000
|
|
|
AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting; Measurement LO: 1 Level: Easy
122. The following data pertains to Timmins Company's operations last year:
-
|
Return on investment (ROI)
|
20%
|
|
Sales
|
$800,000
|
|
Margin
|
5%
|
|
Minimum required rate of return
|
16%
|
Required:
Compute the company's average operating assets.
Compute the company's residual income for the year.
Ans:
ROI = Margin × Turnover
20% = 5% × Turnover
Turnover = 20% ÷ 5% = 4
Turnover = Sales ÷ Average operating assets
4 = $800,000 ÷ Average operating assets
Average operating assets = $800,000 ÷ 4 = $200,000
Before the residual income can be computed, we must first compute the company’s net operating income for the year:
Margin = Net operating income ÷ Sales
5% = Net operating income ÷ $800,000
Net operating income = 5% × $800,000 = $40,000
-
|
Average operating assets
|
$200,000
|
|
Minimum required rate of return
|
16%
|
|
Minimum required net operating income
|
$32,000
|
|
|
|
|
Actual net operating income
|
$40,000
|
|
Minimum required net operating income
|
32,000
|
|
Residual income
|
$8,000
|
AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 2; 3 Level: Medium
123. Ebel Wares is a division of a major corporation. The following data are for the latest year of operations:
-
|
Sales
|
$29,120,000
|
|
Net operating income
|
$1,514,240
|
|
Average operating assets
|
$8,000,000
|
|
The company’s minimum required rate of return
|
18%
|
Required:
What is the division's margin?
What is the division's turnover?
What is the division's return on investment (ROI)?
What is the division's residual income?
Ans:
Margin = Net operating income ÷ Sales = $1,514,240 ÷ $29,120,000 = 5.2%
Turnover = Sales ÷ Average operating assets = $29,120,000 ÷ $8,000,000 = 3.6
ROI = Net operating income ÷ Average operating assets = $1,514,240 ÷ $8,000,000 = 18.9%
Residual income = Net operating income − Minimum required rate of return × Average operating assets = $1,514,240 − 18% × $8,000,000 = $74,240
AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 2; 3 Level: Easy
124. The Clipper Corporation had net operating income of $380,000 and average operating assets of $2,000,000. The corporation requires a return on investment of 18%.
Required:
Calculate the company's return on investment (ROI) and residual income (RI).
Clipper Corporation is considering an investment of $70,000 in a project that will generate annual net operating income of $12,950. Would it be in the best interests of the company to make this investment?
Clipper Corporation is considering an investment of $70,000 in a project that will generate annual net operating income of $12,950. If the division planning to make the investment currently has a return on investment of 20% and its manager is evaluated based on the division's ROI, will the division manager be inclined to request funds to make this investment?
Clipper Corporation is considering an investment of $70,000 in a project that will generate annual net operating income of $12,950. If the division planning to make the investment currently has a residual income of $50,000 and its manager is evaluated based on the division's residual income, will the division manager be inclined to request funds to make this investment?
Ans:
Return on investment = Net operating income ÷ Average operating assets = $380,000 ÷ $2,000,000 = 19%
Residual income = Net operating income − (Average operating assets × Minimum required rate of return) = $380,000 − ($2,000,000 × 0.18) = $20,000
Return on investment = Net operating income ÷ Average operating assets = $12,950 ÷ $70,000 = 18.5%. Since the return on investment of the project exceeds the company’s minimum required rate of return, the project should be accepted. It would increase both the company’s residual income and its return on investment.
The manager of the division would not be inclined to request funds to make the investment in the new project since its return on investment is only 18.5%, which is less than the division’s current return on investment of 20%. The new project would drag down the division’s return on investment.
The manager of the division would be inclined to request funds for the new project. The project’s return on investment of 18.5% exceeds the minimum required rate of return of 18%, which would result in an increase in residual income if the project were accepted.
AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Decision Making; Reporting LO: 2; 3 Level: Medium
125. Geballe Industries is a division of a major corporation. Last year the division had total sales of $21,420,000, net operating income of $2,270,520, and average operating assets of $6,000,000. The company's minimum required rate of return is 10%.
Required:
What is the division's margin?
What is the division's turnover?
What is the division's return on investment (ROI)?
Ans:
AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 2 Level: Easy
126. Ide Industries is a division of a major corporation. The following data are for the latest year of operations:
Required:
What is the division's residual income?
Ans:
Residual income = Net operating income − Minimum required rate of return × Average operating assets = $1,743,000 - 18% × $7,000,000 = $483,000
AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 3 Level: Easy
127. Brodrick Corporation uses residual income to evaluate the performance of its divisions. The minimum required rate of return for performance evaluation purposes is 19%. The Games Division had average operating assets of $140,000 and net operating income of $25,900 in August.
Required:
What was the Games Division's residual income in August?
Ans:
-
Net operating income
|
$25,900
|
Minimum required return (19% × $140,000)
|
26,600
|
Residual income
|
($700)
|
AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 3 Level: Easy
128. The Casket Division of Saal Corporation had average operating assets of $950,000 and net operating income of $135,200 in January. The company uses residual income to evaluate the performance of its divisions, with a minimum required rate of return of 13%.
Required:
What was the Casket Division's residual income in January?
Ans:
-
Net operating income
|
$135,200
|
Minimum required return (13% × $950,000)
|
123,500
|
Residual income
|
$11,700
|
Share with your friends: |