City commission meeting commission chambers, city hall monday, september



Download 1.19 Mb.
Page10/18
Date18.10.2016
Size1.19 Mb.
#1012
1   ...   6   7   8   9   10   11   12   13   ...   18

 

 

PROPOSED APPROPRIATIONS

 

 

 

 

 

General Government

 

 

 

 

 

954,626

 

 

Public Safety

 

 

 

 

 

13,319,234

 

 

Physical Environment

 

 

 

 

 

109,082

 

 

Transportation

 

 

 

 

 

2,479,496

 

 

Economic Environment

 

 

 

 

263,787

 

 

Human Services

 

 

 

 

 

20,000

 

 

Culture/Recreation

 

 

 

 

 

4,394,865

 

 

Other Uses

 

 

 

 

 

 

405,125

 

 

Non Expenditures:

 

 

 

 

 

 

 




Reserves- Contributions to Fund Balance

536,461




 

     Transfers to other Funds

 

 

 

 

1,584,380

 

 

TOTAL PROPOSED APPROPRIATIONS

24,067,056

 

 

 

 

 

 

 

 

 

 

 









































































 

STORMWATER FUND

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ESTIMATED REVENUES AND OTHER RECEIPTS

 




Intergovernmental Revenue

162,500




 

Charges for Services

 

 

 

 

 

1,535,000

 

 

Miscellaneous Revenues

 

 

 

 

6,000

 




     Total Estimated Revenues

 1,703,500

 

 

 

203,160




Other Financing Sources:










Fund Balance Appropriated

646,836




 

TOTAL ESTIMATED REVENUES AND OTHER RECEIPTS

 


2,350,336

 

 

 

 

 

 

 

 

 

 

 

 

PROPOSED APPROPRIATIONS

 

 

 

Physical Environment

 

 

 

 

 

2,350,336

 

 

TOTAL PROPOSED APPROPRIATIONS

2,350,336

 

 

 

 

 

 

 

 

 

 

 

 

GREATER LEESBURG COMMUNITY REDEVELOPMENT AGENCY

 

 

 

 

 

 

 

 

 

 

 

 

ESTIMATED REVENUES AND OTHER RECEIPTS

 

 

Intergovernmental Revenue

 

 

 

 

326,522

 

 

    Total Estimated Revenues

 

 

 

 

326,522

 

 

Other Financing Sources:

 

 

 

 

 

 

 

     Transfers from other Funds

252,651

 

 

TOTAL ESTIMATED REVENUES AND OTHER RECEIPTS

579,173

 

 

 

 

 

 

 

 

 

 

 


Download 1.19 Mb.

Share with your friends:
1   ...   6   7   8   9   10   11   12   13   ...   18




The database is protected by copyright ©ininet.org 2024
send message

    Main page