Residents and their tastebuds



Download 369.27 Kb.
Page3/10
Date28.01.2017
Size369.27 Kb.
#9572
1   2   3   4   5   6   7   8   9   10

2.4 Supply Analysis


All supplies (gelato, spoons, napkins, cups, cones) will be directly procured from a reliable and quality manufacturer/distributor (Jerry’s) to reduce costs. Gelato is purchased from Jerry’s Food Emporium in Saskatoon at a wholesale price of $88 per 11.4 L pail. The mobile unit will be obtained from a rental company in Regina. Appendix A contains the supplier letters of agreements, with conditions and details of the agreements, for the ice cream truck rental, the gelato, cones, cups and spoons.

2.5 Capital & Net Working Capital Budget


The capital budget for Gelato Mobile is nil, since no capital expenditures are incurred. The total net working capital required for this business is approximately $6000 ($2000 from each of the 3 owners). The majority of this net working capital will be used for inventory and salary expenses in the first few months. Account Receivables is nil as all sales will be on cash/debit basis. Accounts Payable is based on purchasing of the sales goods from suppliers, also on a cash basis.

2.6 Operating Expense


Gelato Mobile will be open 5 days a week (Wednesday-Sunday), June through August, weekends in May and September, and Victoria Day (May) and Labour Day (September). Hours may be adjusted during special events throughout the season. The anticipated operating costs for the first year of operation are listed below.




Fixed Overhead Costs










Truck Rental

$3,250







Insurance

$1,000







Business License

$100







Business Incorporation Fee

$265







Telephone/Internet

$450




Total Fixed Overhead

$5,065
















Total Overhead

$9,826














2.7 Cost of Goods


The cost of goods for the gelato includes the price of gelato, and cones or spoons and cups, and napkins.

Item

Unit Cost

Units Purchased

Total Cost

Ice-cream

$88

202

$17,724

 Cups

$0.25

8,864

$2,216













Cones

$0.20

8,860

$1,772

Spoons

$0.05

17,724

$886













Napkins

$0.15

17,724

$2,659






















Total $25,257




Download 369.27 Kb.

Share with your friends:
1   2   3   4   5   6   7   8   9   10




The database is protected by copyright ©ininet.org 2024
send message

    Main page